Financial Highlights

Financial Highlights
2019 FY
12/31/2019
2018 FY
12/31/2018
2017 FY
12/31/2017
2016 FY
12/31/2016
2015 FY
12/31/2015
Balance Sheet ($000)
Total Assets 1,112,448 1,121,554 986,984 935,366 891,192
Total Net Loans 927,745 909,279 802,372 763,184 699,781
Total Deposits 919,506 926,739 815,495 781,770 754,533
Equity Attributable to Parent Company 113,655 103,459 97,514 94,007 90,574
Total Equity 113,655 103,459 97,514 94,007 90,574
Profitability (%)
Net Income($000) 11,136 8,824 6,256 6,685 8,457
Net Income Attributable to Parent($000) 11,136 8,824 6,256 6,685 8,457
ROAA 0.99 0.83 0.65 0.73 0.96
Core ROAA 0.98 0.85 0.72 0.74 0.99
ROAE 10.23 8.84 6.47 7.21 8.09
ROATCE 12.02 10.75 8.03 8.99 11.85
Core ROAE 10.07 9.04 7.16 7.33 8.37
Net Interest Margin 3.28 3.34 3.58 3.69 3.99
Reported: Net Interest Margin 3.27 3.35 3.58 3.69 3.99
Efficiency Ratio 66.05 69.04 71.53 68.18 63.44
Noninterest Inc/ Operating Rev 20.81 20.03 20.48 19.27 18.32
Balance Sheet Ratios (%)
Loans/ Deposits 101.83 98.96 99.14 98.41 93.40
Securities/ Assets 8.62 8.66 8.40 8.86 8.96
Total Equity/ Total Assets 10.22 9.22 9.88 10.05 10.16
Tangible Equity/ Tangible Assets 9.01 7.98 8.43 8.65 8.64
Tang Common Equity/ Tang Assets 9.01 7.98 8.43 8.65 8.64
Asset Quality (%)
NPAs/ Assets NA 1.28 1.50 2.15 2.66
NPA Excl Restructured/ Assets NA 0.67 0.74 1.32 1.81
NPAs & 90+ PD/ Assets NA 1.35 1.50 2.18 2.67
NPAs/ Loans & REO NA 1.56 1.83 2.60 3.36
Nonaccrual & 90+ & OREO/ Assets NA 0.74 0.75 1.34 1.83
NPAs & 90+ PD/ Loans & REO NA 1.65 1.83 2.63 3.37
NPA & Loans 90+/ Tangible Common Equity + LLR NA 15.74 16.74 23.72 29.25
NCOs/ Avg Loans 0.06 0.08 0.05 0.19 0.08
Loan Loss Reserves/ Gross Loans 0.95 0.85 0.84 0.80 0.81
Reserves/ NPAs NA 54.65 45.77 30.47 24.10
Loan Loss Provision/ NCO 172.07 256.76 274.93 128.86 164.04
Capital Adequacy
Tier 1 Common Capital (CET1)($000) NA 89,738 82,034 79,868 76,120
Tier 1 Capital($000) NA 89,738 82,034 79,868 76,120
Tier 2 Capital($000) NA 17,921 16,886 16,298 15,910
Total Capital($000) NA 107,659 98,920 96,166 92,030
Total Risk-weighted Assets($000) NA 860,384 764,422 724,965 681,365
Tier 1 Common Capital (CET1) Ratio(%) NA 10.43 10.73 11.02 11.17
Tier 1 Ratio(%) NA 10.43 10.73 11.02 11.17
Total Capital Ratio(%) NA 12.51 12.94 13.26 13.51
Liquidity Coverage Ratio(%) NA NA NA NA NA
Leverage Ratio(%) NA 8.25 8.53 8.69 8.56
Basel III Leverage Ratio(%) NA NA NA NA NA
Per Share Information ($)
Common Shares Outstanding(actual) 2,825,912 2,806,781 2,785,216 2,758,086 2,733,576
Avg Diluted Shares(actual) 2,833,588 2,780,000 2,774,000 2,749,000 2,723,000
Basic Book Value per Share 40.22 36.86 35.01 34.08 33.13
Book Value per Share, As Reported 40.22 36.86 35.01 34.08 33.13
Basic Tangible Book Value per Share 34.98 31.45 29.39 28.90 27.69
Tangible Book Value per Share, As Reported 34.98 31.45 29.39 28.90 27.69
Common Dividends Declared per Share 1.12 1.12 1.12 1.12 1.12
EPS after Extra 3.93 3.13 2.24 2.41 3.02
EPS after Extra Growth(%) 25.60 39.70 (7.10) (20.20) 128.80
Core EPS 3.87 3.20 2.48 2.45 3.13
Core EPS Growth(%) 20.80 28.80 1.40 (21.70) 35.60
Diluted EPS before Amortization 4.07 3.29 2.43 2.63 3.26
Pre-Provision Earnings per Share 3.86 3.38 2.33 2.50 2.96
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.