As Reported Financial Statements

As Reported Financials

Source Document Currency Code (in thousands) 2015 Y 12/31/2016 USD 2016 Y 12/31/2017 USD 2017 Y 12/31/2018 USD 2018 Y 12/31/2018 USD
Source Document Currency Code 2015 Y 12/31/2016 USD 2016 Y 12/31/2017 USD 2017 Y 12/31/2018 USD 2018 Y 12/31/2018 USD

ASSETS

Cash and due from banks 14,891 5,434 9,357 7,238
Interest bearing demand deposits with other banks 47,227 30,051 39,129 51,207
Total cash and cash equivalents 62,118 35,485 48,486 58,445

Securities

Available-for-sale at fair value 76,694 79,623 78,212 91,818
CRA mutual fund NA NA 835 836
Federal Home Loan Bank of Boston stock at cost 3,176 3,211 3,813 4,496
Loans held-for-sale 763 0 669 0
Loans receivable, net 699,018 763,184 801,703 909,279
Other real estate owned 0 3,773 719 1,810
Bank premises and equipment, net 14,307 14,398 16,401 18,175
Goodwill 12,552 12,552 13,815 13,815
Intangible assets 2,338 1,737 1,837 1,383
Accrued interest receivable 2,307 2,424 2,665 3,148
Cash surrender value of life insurance policies 13,685 14,038 14,381 14,438
Deferred taxes 1,989 1,367 677 1,276
Other assets 2,245 3,574 2,771 2,635
Total Assets 891,192 935,366 986,984 1,121,554

LIABILITIES and SHAREHOLDERS' EQUITY

Deposits

Demand (non-interest bearing) 201,340 218,420 220,536 228,448
Demand (interest bearing) 125,465 127,854 142,575 153,586
Money market 183,783 182,476 190,953 204,219
Savings and other 119,651 135,435 144,600 178,807
Certificates of deposit 124,294 117,585 116,831 161,679
Total deposits 754,533 781,770 815,495 926,739
Repurchase agreements 3,914 5,535 1,668 4,104
Federal Home Loan Bank of Boston advances 26,979 37,188 54,422 67,154
Subordinated debt 9,764 9,788 9,811 9,835
Note payable 376 344 313 280
Capital lease liability 422 418 1,835 3,081
Accrued interest and other liabilities 4,630 6,316 5,926 6,902
Total Liabilities 800,618 841,359 889,470 1,018,095

Shareholders' Equity

Common stock 273 276 279 281
Unearned compensation - restricted stock awards (110) (352) (606) (711)
Paid-in capital 41,364 42,085 42,998 43,770
Retained earnings 47,922 51,521 54,664 60,339
Accumulated other comprehensive (loss) income, net 1,125 477 179 (220)
Total Shareholders' Equity 90,574 94,007 97,514 103,459
Total Liabilities and Shareholders' Equity 891,192 935,366 986,984 1,121,554
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.